Pandora A/S (PNDORA.CO)

Nasdaq Copenhagen · Financial statements, TTM figures and earnings dates

In fiscal year 2025 (ended December 31, 2025), Pandora A/S reported revenue of DKK 32.55B and net income of DKK 5.24B. Annual financial statements are available for fiscal years 2021 to 2025, taken from the company's ESEF annual reports (IFRS).

Open interactive financials →

Key financials

DKK	FY2025 2025-12-31	FY2024 2024-12-31	FY2023 2023-12-31	FY2022 2022-12-31	FY2021 2021-12-31
Income statement
Revenue	DKK 32.55B	DKK 31.68B	DKK 28.14B	DKK 26.46B	DKK 23.39B
Gross profit	DKK 25.75B	DKK 25.29B	DKK 22.12B	DKK 20.19B	DKK 17.80B
Operating income	DKK 7.78B	DKK 7.97B	DKK 7.04B	DKK 6.74B	DKK 5.84B
Net income	DKK 5.24B	DKK 5.23B	DKK 4.74B	DKK 5.03B	DKK 4.16B
Diluted EPS	DKK 67.90	DKK 64.60	DKK 55.10	DKK 53.70	DKK 41.70
Cash flow
Operating cash flow	DKK 7.36B	DKK 8.72B	DKK 7.38B	DKK 4.43B	DKK 6.23B
Capital expenditure	DKK 1.45B	DKK 1.34B	DKK 1.13B	DKK 838.0M	DKK 296.0M
Free cash flow	DKK 5.91B	DKK 7.38B	DKK 6.25B	DKK 3.60B	DKK 5.93B
Balance sheet
Cash and equivalents	–	–	DKK 1.18B	DKK 595.0M	DKK 1.04B
Total assets	DKK 29.60B	DKK 27.76B	DKK 23.80B	DKK 22.01B	DKK 18.54B
Total liabilities	DKK 24.32B	DKK 22.25B	DKK 18.44B	DKK 14.85B	DKK 11.54B
Total debt	DKK 15.02B	DKK 13.40B	DKK 11.17B	DKK 7.59B	DKK 3.93B
Shareholders' equity	DKK 5.28B	DKK 5.51B	DKK 5.36B	DKK 7.17B	DKK 7.00B

TTM = trailing twelve months (balance-sheet items at the latest quarter end). Figures in DKK as reported; per-share data adjusted for stock splits.

Annual reports

More on the interactive page

The full PNDORA.CO page on Aurora Financial Journal includes every fiscal year since the company began filing structured data, income statement, balance sheet and cash flow statement line by line, charts for every measure, valuation multiples (P/E, P/S, P/B), live price charts and the earnings calendar.

Open PNDORA.CO financials →