North Media A/S (NORTHM.CO)
Nasdaq Copenhagen · Financial statements, TTM figures and earnings dates
In fiscal year 2025 (ended December 31, 2025), North Media A/S reported revenue of DKK 1.30B and net income of DKK 66.2M. Annual financial statements are available for fiscal years 2020 to 2025, taken from the company's ESEF annual reports (IFRS).
Open interactive financials →Key financials
| DKK | FY2025 2025-12-31 | FY2024 2024-12-31 | FY2023 2023-12-31 | FY2022 2022-12-31 | FY2021 2021-12-31 |
|---|---|---|---|---|---|
| Income statement | |||||
| Revenue | DKK 1.30B | DKK 1.30B | DKK 915.1M | DKK 995.3M | DKK 1.03B |
| Gross profit | – | – | – | DKK 562.9M | DKK 620.5M |
| Operating income | DKK 66.2M | −DKK 74.9M | DKK 155.0M | DKK 191.5M | DKK 244.4M |
| Net income | DKK 66.2M | DKK 61.7M | DKK 264.4M | DKK 2.1M | DKK 273.6M |
| Diluted EPS | DKK 3.70 | DKK 3.40 | DKK 14.30 | DKK 0.10 | DKK 14.70 |
| Cash flow | |||||
| Operating cash flow | DKK 79.6M | DKK 15.5M | DKK 126.1M | DKK 191.3M | DKK 156.1M |
| Balance sheet | |||||
| Cash and equivalents | DKK 112.6M | DKK 38.9M | DKK 160.4M | DKK 186.8M | DKK 129.7M |
| Total assets | DKK 1.54B | DKK 1.54B | DKK 1.61B | DKK 1.21B | DKK 1.32B |
| Total liabilities | DKK 327.8M | DKK 393.2M | DKK 456.5M | DKK 215.9M | DKK 240.6M |
| Total debt | DKK 98.8M | DKK 103.6M | DKK 108.6M | DKK 113.4M | DKK 118.1M |
| Shareholders' equity | DKK 1.21B | DKK 1.15B | DKK 1.16B | DKK 995.4M | DKK 1.08B |
TTM = trailing twelve months (balance-sheet items at the latest quarter end). Figures in DKK as reported; per-share data adjusted for stock splits.
Annual reports
More on the interactive page
The full NORTHM.CO page on Aurora Financial Journal includes every fiscal year since the company began filing structured data, income statement, balance sheet and cash flow statement line by line, charts for every measure, valuation multiples (P/E, P/S, P/B), live price charts and the earnings calendar.
Open NORTHM.CO financials →