Topsil (CEMAT.CO)

Nasdaq Copenhagen · Financial statements, TTM figures and earnings dates

In fiscal year 2025 (ended December 31, 2025), Topsil reported revenue of DKK 164.7M and net income of DKK 61.7M. Annual financial statements are available for fiscal years 2020 to 2025, taken from the company's ESEF annual reports (IFRS).

Open interactive financials →

Key financials

DKK	FY2025 2025-12-31	FY2024 2024-12-31	FY2023 2023-12-31	FY2022 2022-12-31	FY2021 2021-12-31
Income statement
Revenue	DKK 164.7M	DKK 39.4M	DKK 33.6M	DKK 26.6M	DKK 21.3M
Gross profit	–	DKK 29.0M	DKK 23.7M	DKK 19.2M	DKK 16.2M
Operating income	DKK 39.9M	DKK 7.3M	DKK 4.4M	DKK 3.5M	DKK 3.3M
Net income	DKK 61.7M	DKK 12.2M	DKK 10.3M	DKK 20.3M	DKK 24.2M
Diluted EPS	DKK 25.00	DKK 5.00	DKK 4.00	DKK 8.00	DKK 10.00
Cash flow
Operating cash flow	DKK 52.6M	−DKK 6.6M	DKK 5.8M	−DKK 3.6M	−DKK 277.0K
Capital expenditure	DKK 0	DKK 1.8M	DKK 2.4M	DKK 3.9M	DKK 785.0K
Free cash flow	DKK 52.6M	−DKK 8.4M	DKK 3.3M	−DKK 7.5M	−DKK 1.1M
Balance sheet
Cash and equivalents	DKK 40.5M	DKK 10.3M	DKK 12.1M	DKK 7.1M	DKK 16.2M
Total assets	DKK 363.4M	DKK 342.3M	DKK 261.4M	DKK 201.5M	DKK 180.8M
Total liabilities	DKK 106.6M	DKK 151.2M	DKK 86.7M	DKK 50.6M	DKK 49.5M
Shareholders' equity	DKK 240.4M	DKK 175.7M	DKK 160.6M	DKK 138.3M	DKK 120.1M

TTM = trailing twelve months (balance-sheet items at the latest quarter end). Figures in DKK as reported; per-share data adjusted for stock splits.

Annual reports

More on the interactive page

The full CEMAT.CO page on Aurora Financial Journal includes every fiscal year since the company began filing structured data, income statement, balance sheet and cash flow statement line by line, charts for every measure, valuation multiples (P/E, P/S, P/B), live price charts and the earnings calendar.

Open CEMAT.CO financials →